10 Nuttall Ln APT 1, Worcester, MA, 01604 | $191/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Nuttall Ln APT 1, Worcester, MA, 01604 | $191/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
605 sft

9 Chandler Rd, Holland, MA, 01521

2 Bed
1 Bath
991 sft

421 Charlton St, Southbridge, MA, 01550

1 Bed
1 Bath
560 sft

53 Colonial Rd, Webster, MA, 01570

Rental Income+ 1 more

8 Bed
4 Bath
2700 sft

34 Worcester Rd, Charlton, MA, 01507

Nearby investment properties with comparable prices

2 Bed
1 Bath
792 sft

23 Mill St, Brookfield, MA, 01506

3 Bed
2 Bath
1034 sft

5 Watson St, Spencer, MA, 01562

3 Bed
1 Bath
1200 sft

10 Elm St, Webster, MA, 01570

4 Bed
2 Bath
1098 sft

3 Dean St, Southbridge, MA, 01550

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 10 Nuttall Ln APT 1, Worcester, MA, 01604 with 5% annual appreciation on a $270,000 basis while $1,893/mo rent supports operations. Total monthly income totals $1,893/mo and a $1,322/mo payment preserves $191/mo for cash returns. Annual cash flow comes to $2,289/yr on $89,505 deployed, and return on cash invested reaches 22.47% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,596 alongside rental yield of 8.41%. Five-year ROI measures 116.71% and total cumulative return in cash totals $104,461.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,893/mo property income versus a $1,322/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Super spacious 2-bed, 1-bath condo in a great East Side Worcester location (01604)! This is one of the biggest units in the complex. The eat-in galley kitchen has been nicely updated with granite counters, a new sink, and faucet. The living room is extra largeperfect for your big sectional and even a 70" TV! Both bedrooms are roomy with big closets. Beautifully updated bathroom with shower. Common laundry is right across the hall for easy access. Enjoy plenty of off-street parking and a quiet dead-end street. Close to highways, Polar Park, restaurants, and everything Worcester has to offer. Move-in ready and easy to showdont miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459