Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Creek at 116 Live Oak Dr, Cedar Creek, TX, 78612 earns $30/mo cash flow from $2,191/mo rent with a $1,487/mo payment. Total monthly income totals $2,191/mo, and annual cash flow totals $364/yr on $100,743 capital. ROI tracks 20.27% on current figures, and rental yield reads 8.65% at a $303,900 purchase. Equity gained on principal adds $1,961/yr, and 5% annual appreciation supports $83,962 over five years. Five-year ROI reaches 106.01% and total cumulative return in cash sums $106,800. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,191/mo property income instead of your personal income.
Single Family
Built in 1986
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listing removed | $310,000 |
| 2025-08-25 | Listed for sale | $310,000 |
| 2025-08-06 | Pending sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | N/A | N/A | $289,723 | -10.08% |
| 2024-10-17 | $3924.68 | 18.87% | $322,209 | 13.27% |
| 2023-10-17 | $3301.78 | -17.37% | $284,456 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
