Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlehurst at 116 John St, Hazlehurst, MS, 39083 generates $1,484/mo in rent and, after a $517/mo payment, leaves $838/mo in cash flow. Total monthly income is $1,484/mo, and annual cash flow is $10,052/yr on $35,006 invested. Return on cash invested sits at 48.62% in year one, and rental yield is 16.86% on a $105,600 entry. Equity gained on principal adds $681/yr, while 5% annual appreciation builds toward $29,175 over five years. Five-year ROI reaches 256.78% and total cumulative return in cash sums $89,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,484/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 39083, Hazlehurst, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,382 (100%) |
| Owner Occupied HU | 2,767 (63.1%) |
| Renter Occupied HU | 1,004 (22.9%) |
| Vacant Housing Units | 611 (13.9%) |
| Median Home Value | $99,124 |
| Average Home Value | $162,127 |
Residential
3,995
Single Family
3,914
Multi-Family
81
Businesses
453
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listing removed | $89,999 |
| 2025-02-23 | Price change | $89,999 |
| 2025-01-01 | Listed for sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $488.11 | N/A | $7,380 | N/A |
| 2023-11-04 | $488.11 | 171.58% | $7,380 | 174.66% |
| 2022-11-04 | $179.73 | 0.92% | $2,687 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
