116 E Grove StBogotaNJ07603
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 116 E Grove St, Bogota, NJ, 07603 in Bogota is straightforward: $625,000 in, $5,012/mo in rent, $558/mo out after debt service. The 9.62% gross yield and 1.78 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $172,676 by year five. With $5,756/yr in principal equity, the total cumulative return is projected at $275,446.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $558 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,012 |
| Total Monthly Debt Service | $4,206 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07603, Bogota, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,336 (100%) |
| Owner Occupied HU | 1,843 (55.2%) |
| Renter Occupied HU | 1,387 (41.6%) |
| Vacant Housing Units | 106 ( 3.2%) |
| Median Home Value | $483,791 |
| Average Home Value | $492,416 |
Housing Distribution
Address Breakdown
Residential
3,217
Single Family
2,652
Multi-Family
565
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07603, Bogota, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,336 (100%) |
| Owner Occupied HU | 1,843 (55.2%) |
| Renter Occupied HU | 1,387 (41.6%) |
| Vacant Housing Units | 106 ( 3.2%) |
| Median Home Value | $483,791 |
| Average Home Value | $492,416 |
Housing Distribution
Address Breakdown
Residential
3,217
Single Family
2,652
Multi-Family
565
Businesses
232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL KLEIN • CORCORAN SAWYER SMITH
Mls Name: HCMLS
Mls ID: #260002879