11590 Stonebrook Dr, Auburn, CA, 95603 | $1,380/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2657 sft

200 Elvenden Ct, Roseville, CA, 95661

5 Bed
5 Bath
3490 sft

Jasmine Plan, Tapestry at Amoruso Ranch, Roseville, CA, 95747

5 Bed
3 Bath
2922 sft

3217 Dakota Ct, Rocklin, CA, 95765

4 Bed
5 Bath
3628 sft

Plan 2 Plan, Ridgeview, El Dorado Hills, CA, 95762

Nearby investment properties with comparable prices

Residence 1 Plan, Traverse at Winding Creek

3 Bed
3 Bath
1644 sft

Residence 1 Plan, Traverse at Winding Creek, Roseville, CA, 95747

3 Bed
3 Bath
1651 sft

5024 Frisbee Dr, Roseville, CA, 95747

5 Bed
3 Bath
2311 sft

Plan 2311 Plan, Jasper, Lincoln, CA, 95648

Plan 2117 Modeled Plan, Canterbury at Placer One

4 Bed
3 Bath
2117 sft

Plan 2117 Modeled Plan, Canterbury at Placer One, Roseville, CA, 95747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Auburn at 11590 Stonebrook Dr, Auburn, CA, 95603 listed at $695,000 pairs $5,777/mo rent with a $3,402/mo payment to leave $1,380/mo cash flow. Total monthly income runs $5,777/mo, and annual cash flow reaches $16,558/yr on $228,655 cash to close. Return on cash invested measures 27.3% in year one, and rental yield registers 9.97% at a $695,000 basis. Equity gained on principal adds $4,485/yr, and annual property appreciation at 5% supports $192,016 by year five. Five-year ROI tracks 142.62% and total cumulative return in cash totals $326,118. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,777/mo property income relative to a $3,402/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2002

9,348 sqft lot

$N/A/sqft

$120 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95603, Auburn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,477 (100%)
Owner Occupied HU	7,791 (62.4%)
Renter Occupied HU	3,992 (32.0%)
Vacant Housing Units	694 ( 5.6%)
Median Home Value	$704,391
Average Home Value	$731,133