Residence 1 Plan, Traverse at Winding Creek,Roseville,CA,95747

Investment Highlights

Investment property for sale in Roseville at Residence 1 Plan, Traverse at Winding Creek, Roseville, CA, 95747 listed at $590,942 pairs $5,004/mo rent with a $2,892/mo payment to leave $1,349/mo cash flow. Total monthly income runs $5,004/mo, and annual cash flow reaches $16,184/yr on $194,420 cash to close. Return on cash invested measures 28.38% in year one, and rental yield registers 10.16% at a $590,942 basis. Equity gained on principal adds $3,813/yr, and annual property appreciation at 5% supports $163,266 by year five. Five-year ROI tracks 148.25% and total cumulative return in cash totals $288,228. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,004/mo property income relative to a $2,892/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).