








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,886/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 7.19% with $3,886/mo rent. Return on cash invested shows 17.54% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 90.75% and total cumulative return in cash records $193,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,886/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11230, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,949 (100%) |
| Owner Occupied HU | 8,697 (28.1%) |
| Renter Occupied HU | 20,273 (65.5%) |
| Vacant Housing Units | 1,979 ( 6.4%) |
| Median Home Value | $998,288 |
| Average Home Value | $1,138,275 |
Residential
30,459
Single Family
8,234
Multi-Family
22,225
Businesses
1,883
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nicole Bilu • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1799611