11515 Hillcroft StHoustonTX77035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11515 Hillcroft St, Houston, TX, 77035 uses $84,466 cash to close to unlock $7,910/yr annual cash flow and $659/mo monthly cash flow. Total monthly income runs $2,562/mo, and a $1,247/mo payment keeps the spread at $659/mo. Purchase price stands at $254,800, and rental yield measures 12.07% with $2,562/mo rent. Return on cash invested shows 29.27% in year one, and 5% annual appreciation builds toward $70,397 over five years. Five-year ROI reaches 154.79% and total cumulative return in cash records $130,745. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,562/mo property income covering a $1,247/mo payment rather than investor’s personal income.
Single Family
Built in 1961
7,801 sqft lot
$N/A/sqft
$91 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Housing Distribution
Address Breakdown
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices