Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 11514 Moran Rd, Azle, TX, 76020 generates $6,672/mo in rent, after a $5,824/mo payment. Total monthly income is $6,672/mo. Return on cash invested sits at 14.8% in year one, and rental yield is 6.73% on a $1,190,000 entry. Equity gained on principal adds $7,679/yr, while 5% annual appreciation builds toward $328,775 over five years. Five-year ROI reaches 76.59% and total cumulative return in cash sums $295,288. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,672/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
1.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Price change | $1,190,000 |
| 2024-09-30 | Listed for sale | $1,200,000 |
| 2024-09-21 | Listing removed | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7697.79 | -14.07% | $795,000 | 52.61% |
| 2022-10-23 | $8957.84 | -0.72% | $520,934 | 2.34% |
| 2021-10-23 | $9022.62 | -4.12% | $509,009 | -2.68% |
Listed by: Molly Christiansen • Worth Clark Realty
Mls Name: NTREIS
Mls ID: #20720625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
