605 Rockhurst TrlKellerTX76248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Keller at 605 Rockhurst Trl, Keller, TX, 76248 offers $5,671/mo rent that, after a $3,087/mo payment, leaves $1,090/mo cash flow. Total monthly income is $5,671/mo, and annual cash flow is $13,082/yr on $207,517 cash. Return on cash invested measures 26.36% in year one, and rental yield stands at 10.79% at a $630,750 entry. Equity gained on principal adds $4,070/yr while 5% annual appreciation compounds into $174,265 by year five. Five-year ROI records 138.86% and total cumulative return in cash reaches $288,162. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,671/mo property income versus a $3,087/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
6,490 sqft lot
$N/A/sqft
$287 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Housing Distribution
Address Breakdown
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Pollard • Dana Pollard
Mls Name: NTREIS
Mls ID: #20745014
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.