115 N Magnolia CtComptonCA90220
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 115 N Magnolia Ct, Compton, CA, 90220 in Compton is listed at $573,000 and delivers $4,344/mo in rent and $293/mo in net monthly cash flow. The 9.1% yield and 1.69 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $158,309 over five years, and $5,277/yr in principal reduction supplements cash return. Total projected cumulative return: $238,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 8.0% |
| Monthly Cash Flow | $293 | $500 |
City averages based on Compton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,344 |
| Total Monthly Debt Service | $3,823 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
3,195 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90220, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,681 (100%) |
| Owner Occupied HU | 8,173 (59.7%) |
| Renter Occupied HU | 5,160 (37.7%) |
| Vacant Housing Units | 348 ( 2.5%) |
| Median Home Value | $562,071 |
| Average Home Value | $634,207 |
Housing Distribution
Address Breakdown
Residential
13,408
Single Family
12,306
Multi-Family
1,102
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
3,195 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90220, Compton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,681 (100%) |
| Owner Occupied HU | 8,173 (59.7%) |
| Renter Occupied HU | 5,160 (37.7%) |
| Vacant Housing Units | 348 ( 2.5%) |
| Median Home Value | $562,071 |
| Average Home Value | $634,207 |
Housing Distribution
Address Breakdown
Residential
13,408
Single Family
12,306
Multi-Family
1,102
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices