11480 State Route 22AusterlitzNY12017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austerlitz at 11480 State Route 22, Austerlitz, NY, 12017 generates $2,988/mo in rent and, after a $1,909/mo payment, leaves $384/mo in cash flow. Total monthly income is $2,988/mo, and annual cash flow is $4,602/yr on $129,285 invested. Return on cash invested sits at 23.47% in year one, and rental yield is 9.19% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 122.59% and total cumulative return in cash sums $158,492. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,988/mo property income rather than buyer’s personal income.
Single Family
Built in 2011
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12017, Austerlitz, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 297 (100%) |
| Owner Occupied HU | 149 (50.2%) |
| Renter Occupied HU | 17 ( 5.7%) |
| Vacant Housing Units | 131 (44.1%) |
| Median Home Value | $468,919 |
| Average Home Value | $575,419 |
Housing Distribution
Address Breakdown
Residential
101
Single Family
101
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marcy Heintz • Beach & Bartolo Realtors
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #155379
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.