11412 Grapeleaf DrFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 11412 Grapeleaf Dr, Fort Worth, TX, 76244 earns $149/mo cash flow from $3,156/mo rent with a $1,884/mo payment. Total monthly income totals $3,156/mo, and annual cash flow totals $1,786/yr on $127,628 capital. ROI tracks 21.31% on current figures, and rental yield reads 9.84% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 112.47% and total cumulative return in cash sums $143,542. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,156/mo property income instead of your personal income.
Single Family
Built in 2009
5,532 sqft lot
$N/A/sqft
$429 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Smith • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20977384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.