Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6245 General Store Way, Fort Worth, TX, 76179 earns $1,735/mo cash flow from $4,106/mo rent with a $1,603/mo payment. Total monthly income totals $4,106/mo, and annual cash flow totals $20,824/yr on $108,566 capital. ROI tracks 39.09% on current figures, and rental yield reads 15.04% at a $327,500 purchase. Equity gained on principal adds $2,113/yr, and 5% annual appreciation supports $90,482 over five years. Five-year ROI reaches 207.1% and total cumulative return in cash sums $224,838. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,106/mo property income instead of your personal income.
Single Family
Built in 2020
5,575 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $327,500 |
| 2020-11-04 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandon Diles • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20664131
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
