11405 W Windsor Ave, Avondale, AZ, 85392 | $339/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1212 sft

5315 N 18th St UNIT 3, Phoenix, AZ, 85016

3 Bed
2 Bath
1159 sft

3848 N 3rd Ave UNIT 2071, Phoenix, AZ, 85013

3 Bed
2 Bath
1315 sft

8518 N 169th Ave, Waddell, AZ, 85355

3 Bed
2 Bath
1252 sft

3633 N 3rd Ave UNIT 2061, Phoenix, AZ, 85013

Nearby investment properties with comparable prices

4 Bed
2 Bath
1588 sft

1801 N 57th Dr, Phoenix, AZ, 85035

3 Bed
2 Bath
1159 sft

16129 W Grant St, Goodyear, AZ, 85338

2 Bed
3 Bath
1440 sft

10224 N 12th Pl UNIT 2, Phoenix, AZ, 85020

3 Bed
3 Bath
1479 sft

2150 W Alameda Rd UNIT 1398, Phoenix, AZ, 85085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Avondale at 11405 W Windsor Ave, Avondale, AZ, 85392 uses $139,230 cash to close to unlock $4,068/yr annual cash flow and $339/mo monthly cash flow. Total monthly income runs $2,892/mo, and a $2,056/mo payment keeps the spread at $339/mo. Purchase price stands at $420,000, and rental yield measures 8.26% with $2,892/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 118.35% and total cumulative return in cash records $164,779. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,892/mo property income covering a $2,056/mo payment rather than investor’s personal income.

Single Family

Built in 2002

8,820 sqft lot

$N/A/sqft

$70 monthly HOA