1801 N 57th DrPhoenixAZ85035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 1801 N 57th Dr, Phoenix, AZ, 85035 uses $118,346 cash to close to unlock $12,793/yr annual cash flow and $1,066/mo monthly cash flow. Total monthly income runs $3,176/mo, and a $1,747/mo payment keeps the spread at $1,066/mo. Purchase price stands at $357,000, and rental yield measures 10.68% with $3,176/mo rent. Return on cash invested shows 30.72% in year one, and 5% annual appreciation builds toward $98,633 over five years. Five-year ROI reaches 160.48% and total cumulative return in cash records $189,916. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,176/mo property income covering a $1,747/mo payment rather than investor’s personal income.
Single Family
Built in 1970
6,913 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85035, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,789 (100%) |
| Owner Occupied HU | 6,863 (49.8%) |
| Renter Occupied HU | 6,252 (45.3%) |
| Vacant Housing Units | 674 ( 4.9%) |
| Median Home Value | $265,008 |
| Average Home Value | $341,796 |
Housing Distribution
Address Breakdown
Residential
15,055
Single Family
8,195
Multi-Family
6,860
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices