114 Rebel RdVenusTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Venus at 114 Rebel Rd, Venus, TX, 76084 priced at $392,900 converts $3,236/mo rent into $412/mo cash flow after a $1,923/mo obligation. Total monthly income equals $3,236/mo, and annual cash flow totals $4,939/yr on $130,246 invested. Return on cash invested prints 23.7% in year one, and rental yield reads 9.88% against a $392,900 entry. Equity gained on principal adds $2,535/yr, while 5% annual appreciation compiles into $108,551 by year five. Five-year ROI reaches 124.49% and total cumulative return in cash sums $162,139. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,236/mo property income covering a $1,923/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,860 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mona Hill • LGI Homes
Mls Name: NTREIS
Mls ID: #20888365
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.