Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 301 Hillcrest Dr, Midlothian, TX, 76065 at $289,900 posts ROI 25.02% with $409/mo cash flow from $2,471/mo rent. Total monthly income equals $2,471/mo, and annual cash flow records $4,913/yr on $96,102 to close. Return on cash invested measures 25.02% and rental yield reads 10.23% at the current $289,900. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 by year five. Five-year ROI prints 131.49% and total cumulative return in cash totals $126,369.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,471/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1978
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cary Phillips • Philgood Real Estate
Mls Name: NTREIS
Mls ID: #21078160
