LEXINGTON Plan, Vista Point, Grandview, TX, 76050 | 8.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

LEXINGTON Plan, Vista Point, Grandview, TX, 76050 | 8.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1721 sft

122 5th St, Whitney, TX, 76692

4 Bed
3 Bath
2128 sft

474 Hcr #1250, Whitney, TX, 76692

4 Bed
2 Bath
2128 sft

122 Red Cedar W, Whitney, TX, 76692

5 Bed
2 Bath
1670 sft

2253 Futrell Ct, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

406 N Cleburne Whitney Rd, Rio Vista, TX, 76093

3 Bed
2 Bath
1854 sft

22034 Raintree Ct, Whitney, TX, 76692

3 Bed
2 Bath
2000 sft

7305 Castle Royle Ct, Cleburne, TX, 76033

3 Bed
2 Bath
1970 sft

21111 Hill Terrace Ct, Whitney, TX, 76692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Grandview at LEXINGTON Plan, Vista Point, Grandview, TX, 76050 priced at $333,990 converts $2,346/mo rent into after a $1,635/mo obligation. Total monthly income equals $2,346/mo. Return on cash invested prints 19.59% in year one, and rental yield reads 8.43% against a $333,990 entry. Equity gained on principal adds $2,155/yr, while 5% annual appreciation compiles into $92,275 by year five. Five-year ROI reaches 102.35% and total cumulative return in cash sums $113,319. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,346/mo property income covering a $1,635/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Lexington floorplan offers approx 2,118 square feet of living space spread across 5 bedrooms and 3 full bathrooms. As you enter the spacious foyer you'll see two bedrooms and second full bath at the front of the home. Passing through the foyer, you'll find yourself in the grand combination dining room, kitchen, & living room. The Lexington kitchen offers quartz countertops, stainless steel appliances, a corner walk-in pantry and a large kitchen island that faces the living room. The living room is wide open and perfect for entertainment. Located privately off the dining room are the remaining secondary bedrooms and a third full bath. The private main bedroom is located at the back of the home and features a spacious ensuite bathroom, complete with double vanity sinks, walk-in closet, and spacious walk-in shower with ceramic tile surround. Additional features include full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lo

Neighborhood Data

Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,010 (100%)
Owner Occupied HU	2,303 (76.5%)
Renter Occupied HU	500 (16.6%)
Vacant Housing Units	207 ( 6.9%)
Median Home Value	$450,132
Average Home Value	$447,276