Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schulenburg at 114 High Meadow Ct E, Schulenburg, TX, 78956 priced at $983,200 converts $6,912/mo rent into after a $4,812/mo obligation. Total monthly income equals $6,912/mo. Return on cash invested prints 19.77% in year one, and rental yield reads 8.44% against a $983,200 entry. Equity gained on principal adds $6,344/yr, while 5% annual appreciation compiles into $271,640 by year five. Five-year ROI reaches 103.26% and total cumulative return in cash sums $334,005. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,912/mo property income covering a $4,812/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $983,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pamela Surman • Bubela Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #14979593
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
