114 E Cholla Shadows DrTucsonAZ85704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 114 E Cholla Shadows Dr, Tucson, AZ, 85704 priced at $249,900 converts $2,200/mo rent into $723/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,200/mo, and annual cash flow totals $8,675/yr on $82,842 invested. Return on cash invested prints 30.38% in year one, and rental yield reads 10.56% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 158.63% and total cumulative return in cash sums $131,414. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,200/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Townhouse
Built in 1973
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85704, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,796 (100%) |
| Owner Occupied HU | 10,487 (58.9%) |
| Renter Occupied HU | 6,079 (34.2%) |
| Vacant Housing Units | 1,230 ( 6.9%) |
| Median Home Value | $426,365 |
| Average Home Value | $475,093 |
Housing Distribution
Address Breakdown
Residential
16,658
Single Family
11,470
Multi-Family
5,188
Businesses
1,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices