5601 S Masterson AveTucsonAZ85706
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 5601 S Masterson Ave, Tucson, AZ, 85706 in Tucson at $275,000 earns $1,666/mo in rent and nets $40/mo after the $1,237/mo payment, a 7.27% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $75,977 over five years. Ziffy Mortgage underwrites this on a 1.35 DSCR without U.S. credit history. With $2,533/yr in principal paydown, total projected return reaches $106,551.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $40 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,666 |
| Total Monthly Debt Service | $1,516 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85706, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,239 (100%) |
| Owner Occupied HU | 11,224 (55.5%) |
| Renter Occupied HU | 7,872 (38.9%) |
| Vacant Housing Units | 1,143 ( 5.6%) |
| Median Home Value | $202,121 |
| Average Home Value | $243,516 |
Housing Distribution
Address Breakdown
Residential
18,354
Single Family
15,572
Multi-Family
2,782
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85706, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,239 (100%) |
| Owner Occupied HU | 11,224 (55.5%) |
| Renter Occupied HU | 7,872 (38.9%) |
| Vacant Housing Units | 1,143 ( 5.6%) |
| Median Home Value | $202,121 |
| Average Home Value | $243,516 |
Housing Distribution
Address Breakdown
Residential
18,354
Single Family
15,572
Multi-Family
2,782
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices