Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 114 Challenger, Kyle, TX, 78640 offers $2,387/mo rent that, after a $1,433/mo payment, leaves $160/mo cash flow. Total monthly income is $2,387/mo, and annual cash flow is $1,920/yr on $97,063 cash. Return on cash invested measures 21.89% in year one, and rental yield stands at 9.78% at a $292,800 entry. Equity gained on principal adds $1,889/yr while 5% annual appreciation compounds into $80,895 by year five. Five-year ROI records 115.31% and total cumulative return in cash reaches $111,919. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,387/mo property income versus a $1,433/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
N/A lot
$N/A/sqft
$22 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-08-30 | Listing removed | $289,900 |
| 2025-06-23 | Contingent | $289,900 |
| 2025-06-13 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $6335.52 | 2.57% | $341,470 | -0.62% |
| 2023-10-20 | $6177.03 | -9.71% | $343,604 | 10.00% |
| 2022-10-20 | $6841.11 | -5.85% | $312,367 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
