Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 1565 Breanna Ln, Kyle, TX, 78640 uses $82,510 cash to close to unlock $227/yr annual cash flow and $19/mo monthly cash flow. Total monthly income runs $1,844/mo, and a $1,218/mo payment keeps the spread at $19/mo. Purchase price stands at $248,900, and rental yield measures 8.89% with $1,844/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $68,766 over five years. Five-year ROI reaches 105.81% and total cumulative return in cash records $87,301. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,844/mo property income covering a $1,218/mo payment rather than investor’s personal income.
Single Family
Built in 2017
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Listing removed | $254,998 |
| 2025-08-21 | Pending sale | $254,998 |
| 2025-07-27 | Listed for sale | $254,998 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $4796.41 | 16.20% | $273,230 | 9.18% |
| 2023-10-28 | $4127.84 | -13.56% | $250,252 | 10.00% |
| 2022-10-28 | $4775.65 | -3.07% | $227,502 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
