114 Brad StJacksboroTX76458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jacksboro at 114 Brad St, Jacksboro, TX, 76458 generates $2,260/mo in rent and, after a $946/mo payment, leaves $886/mo in cash flow. Total monthly income is $2,260/mo, and annual cash flow is $10,626/yr on $64,079 invested. Return on cash invested sits at 36.49% in year one, and rental yield is 14.03% on a $193,300 entry. Equity gained on principal adds $1,247/yr, while 5% annual appreciation builds toward $53,405 over five years. Five-year ROI reaches 193.01% and total cumulative return in cash sums $123,676. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,260/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices