919 W College StJacksboroTX76458
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 919 W College St, Jacksboro, TX, 76458 in Jacksboro. At $235,000 it earns $1,970/mo in rent and distributes $299/mo to the owner after the $1,057/mo payment, a consistent 10.06% yield. DSCR 1.86 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $64,926 in value; $2,164/yr in principal paydown compounds ownership stake. Total projected return: $109,316.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $299 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,970 |
| Total Monthly Debt Service | $1,578 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76458, Jacksboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,685 (100%) |
| Owner Occupied HU | 1,610 (60.0%) |
| Renter Occupied HU | 521 (19.4%) |
| Vacant Housing Units | 554 (20.6%) |
| Median Home Value | $178,906 |
| Average Home Value | $264,752 |
Housing Distribution
Address Breakdown
Residential
2,216
Single Family
2,181
Multi-Family
35
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices