114 Bellaire DrVicksburgMS39180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vicksburg at 114 Bellaire Dr, Vicksburg, MS, 39180 priced at $140,000 converts $2,270/mo rent into $1,414/mo cash flow after a $685/mo obligation. Total monthly income equals $2,270/mo, and annual cash flow totals $16,962/yr on $46,410 invested. Return on cash invested prints 56.46% in year one, and rental yield reads 19.46% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 298.79% and total cumulative return in cash sums $138,670. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,270/mo property income covering a $685/mo payment, not borrower’s personal income.
Single Family
Built in 1965
0.45 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Henderson Smith • Keller Williams-Vicksburg
Mls Name: Vicksburg Warren County BOR
Mls ID: #33105