Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 114 Bassett St, Byron, GA, 31008 earns $622/mo cash flow from $2,113/mo rent with a $1,199/mo payment. Total monthly income totals $2,113/mo, and annual cash flow totals $7,464/yr on $81,218 capital. ROI tracks 29.1% on current figures, and rental yield reads 10.35% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 152.05% and total cumulative return in cash sums $123,492. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,113/mo property income instead of your personal income.
Single Family
Built in 1977
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Price change | $245,000 |
| 2024-12-11 | Price change | $259,900 |
| 2024-11-25 | Price change | $262,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $1694.37 | 12.10% | $47,480 | 12.83% |
| 2022-02-15 | $1511.52 | 3.13% | $42,080 | 15.48% |
| 2021-02-15 | $1465.69 | -9.25% | $36,440 | -8.90% |
Listed by: Jamie O'Brien-Moorman • MF REAL ESTATE FIRM
Mls Name: CGMLS
Mls ID: #246947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
