Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 310 Pebble Beach Dr, Perry, GA, 31069 with 5% annual appreciation on a $250,000 basis while $1,796/mo rent supports operations. Total monthly income totals $1,796/mo and a $1,224/mo payment preserves $23/mo for cash returns. Annual cash flow comes to $279/yr on $82,875 deployed, and return on cash invested reaches 20.25% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 8.62%. Five-year ROI measures 105.87% and total cumulative return in cash totals $87,742.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,796/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
4,356 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $250,000 |
| 2021-03-24 | Listing removed | N/A |
| 2018-03-07 | Listing removed | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $2384.77 | 16.40% | $81,160 | 25.95% |
| 2023-04-14 | $2048.73 | 4.68% | $64,440 | 4.88% |
| 2022-04-14 | $1957.22 | 26.79% | $61,440 | 22.29% |
Listed by: Stacey Edwards • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #252475
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
