Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 216 Shasta Dr, Perry, GA, 31069 offers a 10.44% rental yield on a $213,000 purchase with $1,853/mo rent. Total monthly income registers $1,853/mo, and a $1,043/mo payment leaves $502/mo available for distribution. Annual cash flow reaches $6,027/yr on $70,610 to close, and return on cash invested stands at 28.44% in year one. Equity gained on principal adds $1,374/yr while 5% annual appreciation supports $58,848 over five years. Portfolio math shows five-year ROI at 148.85% and total cumulative return in cash at $105,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,853/mo property income against a $1,043/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $213,000 |
| 2021-07-19 | Sold | $154,900 |
| 2021-06-30 | Contingent | $144,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $2414.78 | 4.65% | $73,360 | 16.89% |
| 2023-04-30 | $2307.50 | 5.08% | $62,760 | 6.09% |
| 2022-04-30 | $2195.90 | 17.60% | $59,160 | 17.75% |
What's Special
Storage
Listed by: Shelley Six-Mays • SOUTHERN CLASSIC REALTORS
Mls Name: CGMLS
Mls ID: #252853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
