The Crawford Plan, Avalon, Perry, GA, 31069 | $357/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Crawford Plan, Avalon, Perry, GA, 31069 | $357/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1676 sft

314 Caddo Ct, Perry, GA, 31069

3 Bed
2 Bath
1453 sft

112 Kanza Trl, Perry, GA, 31069

3 Bed
3 Bath
2000 sft

210 Rusty Plow Ln #62, Perry, GA, 31069

3 Bed
2 Bath
1676 sft

102 Kanza Trl, Perry, GA, 31069

Nearby investment properties with comparable prices

3 Bed
2 Bath
2484 sft

110 Minor Ave, Montezuma, GA, 31063

5 Bed
2 Bath
2400 sft

311 Overlook Dr, Montezuma, GA, 31063

3 Bed
3 Bath
2820 sft

202 Leon Ave, Montezuma, GA, 31063

3 Bed
2 Bath
1701 sft

The Pearson Plan, Avalon, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perry at The Crawford Plan, Avalon, Perry, GA, 31069 priced at $256,900 pairs $1,920/mo rent with $357/mo cash flow after a $1,257/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $4,282/yr on $85,162 invested. Return on cash invested is 24.94% in year one, and rental yield stands at 8.97% on a $256,900 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $70,977 by year five. Five-year ROI measures 129.67% and total cumulative return in cash reaches $110,428. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $1,257/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Single-level living at its finest can be found in the Crawford, featuring a large kitchen that would pamper any chef with counter and cabinet space, plus a walk in pantry. A separate laundry room and mud room with coat closet define spaces for clutter-free living. An open concept breakfast area and family room connects the kitchen and the backyard for effortless entertaining. The owner's suite also enjoys views of the backyard and separation from the two other bedrooms.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856