11384 Jerrys Run Rd, Apple Grove, WV, 25502 | $599/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1608 sft

15 Townhouse Dr, Hurricane, WV, 25526

3 Bed
3 Bath
1560 sft

22 Wynfield Trce, Winfield, WV, 25213

3 Bed
3 Bath
1873 sft

188 Spruce Ln, Poca, WV, 25159

3 Bed
2 Bath
1638 sft

110 Lake Dr, Hurricane, WV, 25526

Nearby investment properties with comparable prices

3 Bed
2 Bath
1930 sft

113 Josephs Xing, Eleanor, WV, 25070

4 Bed
2 Bath
1562 sft

506 Township Road 1239, Proctorville, OH, 45669

3 Bed
4 Bath
2135 sft

2015 Maxwell Ave, Point Pleasant, WV, 25550

3 Bed
3 Bath
1580 sft

23223 State Route 7 S, Crown City, OH, 45623

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apple Grove at 11384 Jerrys Run Rd, Apple Grove, WV, 25502 listed at $320,000 pairs $2,450/mo rent with a $1,566/mo payment to leave $599/mo cash flow. Total monthly income runs $2,450/mo, and annual cash flow reaches $7,184/yr on $106,080 cash to close. Return on cash invested measures 26.68% in year one, and rental yield registers 9.19% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 138.63% and total cumulative return in cash totals $147,063. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,450/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

1.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25502, Apple Grove, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	600 (100%)
Owner Occupied HU	453 (75.5%)
Renter Occupied HU	82 (13.7%)
Vacant Housing Units	65 (10.8%)
Median Home Value	$163,587
Average Home Value	$198,747