1138 Woodlawn St, Tupelo, MS, 38804 | $722/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1584 sft

4547 W Main St, Tupelo, MS, 38801

3 Bed
2 Bath
1444 sft

258 Blackjack Rd, Pontotoc, MS, 38863

3 Bed
2 Bath
1233 sft

591 Mitchell St, Guntown, MS, 38849

2 Bed
2 Bath
1350 sft

1111 W Jackson St, Tupelo, MS, 38804

Nearby investment properties with comparable prices

2 Bed
2 Bath
1380 sft

158 County Road 1041, Guntown, MS, 38849

3 Bed
2 Bath
1375 sft

1309 E Bristow Dr, Tupelo, MS, 38801

3 Bed
2 Bath
814 sft

130 County Road 2156, Saltillo, MS, 38866

3 Bed
2 Bath
1456 sft

134 Ware Rd, Pontotoc, MS, 38863

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tupelo at 1138 Woodlawn St, Tupelo, MS, 38804 uses $62,123 cash to close to unlock $8,658/yr annual cash flow and $722/mo monthly cash flow. Total monthly income runs $1,934/mo, and a $917/mo payment keeps the spread at $722/mo. Purchase price stands at $187,400, and rental yield measures 12.38% with $1,934/mo rent. Return on cash invested shows 33.85% in year one, and 5% annual appreciation builds toward $51,775 over five years. Five-year ROI reaches 177.98% and total cumulative return in cash records $110,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,934/mo property income covering a $917/mo payment rather than investor’s personal income.

Single Family

Built in 1978

8,712 sqft lot

$N/A/sqft

No HOA