11373 Sean Way, Grass Valley, CA, 95949 | $1,168/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1680 sft

13356 Mystic Mine Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1665 sft

7640 Walsh Ln, Smartsville, CA, 95977

3 Bed
2 Bath
1823 sft

10880 Woodchuck Ct, Penn Valley, CA, 95946

4 Bed
2 Bath
1592 sft

12340 Erin Dr, Auburn, CA, 95603

Nearby investment properties with comparable prices

3 Bed
2 Bath
1352 sft

12957 Sailor Flat Rd, Nevada City, CA, 95959

1 Bed
2 Bath
828 sft

3051 Lasita Pl, Georgetown, CA, 95634

4 Bed
2 Bath
1617 sft

9930 Evans Way, Oregon House, CA, 95962

2 Bed
2 Bath
1280 sft

15725 Carrie Dr, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 11373 Sean Way, Grass Valley, CA, 95949 uses $142,512 cash to close to unlock $14,011/yr annual cash flow and $1,168/mo monthly cash flow. Total monthly income runs $3,947/mo, and a $2,104/mo payment keeps the spread at $1,168/mo. Purchase price stands at $429,900, and rental yield measures 11.02% with $3,947/mo rent. Return on cash invested shows 29.74% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 155.92% and total cumulative return in cash records $222,211. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,947/mo property income covering a $2,104/mo payment rather than investor’s personal income.

Single Family

Built in 1977

0.46 Acres lot

$N/A/sqft

$49 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409