13356 Mystic Mine RdNevada CityCA95959
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nevada City at 13356 Mystic Mine Rd, Nevada City, CA, 95959 uses $129,285 cash to close to unlock $11,295/yr annual cash flow and $941/mo monthly cash flow. Total monthly income runs $3,354/mo, and a $1,909/mo payment keeps the spread at $941/mo. Purchase price stands at $390,000, and rental yield measures 10.32% with $3,354/mo rent. Return on cash invested shows 28.65% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 149.71% and total cumulative return in cash records $193,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,354/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 1982
1.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95959, Nevada City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,494 (100%) |
| Owner Occupied HU | 6,437 (67.8%) |
| Renter Occupied HU | 1,900 (20.0%) |
| Vacant Housing Units | 1,157 (12.2%) |
| Median Home Value | $697,917 |
| Average Home Value | $750,661 |
Housing Distribution
Address Breakdown
Residential
7,882
Single Family
7,770
Multi-Family
112
Businesses
748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Lenhart • Keller Williams Realty Gold Country
Mls Name: MetroList Services of CA
Mls ID: #225054259