Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Daly City at 1137 Hanover St, Daly City, CA, 94014 with 5% annual appreciation on a $580,000 basis while $5,488/mo rent supports operations. Total monthly income totals $5,488/mo and a $2,839/mo payment preserves $1,679/mo for cash returns. Annual cash flow comes to $20,153/yr on $190,820 deployed, and return on cash invested reaches 30.62% in year one. Equity gained on principal adds $3,743/yr, and five-year appreciation sums $160,243 alongside rental yield of 11.35%. Five-year ROI measures 160.77% and total cumulative return in cash totals $306,777.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,488/mo property income versus a $2,839/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1911
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 94014, Daly City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,245 (100%) |
| Owner Occupied HU | 8,003 (52.5%) |
| Renter Occupied HU | 6,639 (43.5%) |
| Vacant Housing Units | 603 ( 4.0%) |
| Median Home Value | $1,072,278 |
| Average Home Value | $1,078,528 |
Residential
14,154
Single Family
10,993
Multi-Family
3,161
Businesses
854
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $580,000 |
| 2024-08-07 | Listing removed | N/A |
| 2024-06-13 | Listed for sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $6992.24 | 677.76% | $571,200 | 1078.92% |
| 2022-08-16 | $899.02 | 2.05% | $48,451 | 2.00% |
| 2021-08-16 | $881.00 | -59.42% | $47,502 | 1.03% |
Listed by: Yao Hong Yang • Real Estate eBroker
Mls Name: SFAR
Mls Provider:
Mls ID: #424041543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
