Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Francisco at 528 Berry St #TOWNHOUSE 14, San Francisco, CA, 94107 generates $4,440/mo in rent and, after a $2,421/mo payment, leaves $673/mo in cash flow. Total monthly income is $4,440/mo, and annual cash flow is $8,077/yr on $163,969 invested. Return on cash invested sits at 24.84% in year one, and rental yield is 10.77% on a $494,626 entry. Equity gained on principal adds $3,192/yr, while 5% annual appreciation builds toward $136,656 over five years. Five-year ROI reaches 131.15% and total cumulative return in cash sums $215,041. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,440/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
2.19 Acres lot
$N/A/sqft
$707 monthly HOA
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Listed for sale | $494,626 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Blanca Aguirre • KW Advisors
Mls Name: SFAR
Mls Provider:
Mls ID: #425004694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
