1160 Mission St Unit 613San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1160 Mission St Unit 613, San Francisco, CA, 94103 earns $73/mo cash flow from $2,681/mo rent with a $2,063/mo payment. Total monthly income totals $2,681/mo, and annual cash flow totals $881/yr on $139,758 capital. ROI tracks 20.54% on current figures, and rental yield reads 7.63% at a $421,592 purchase. Equity gained on principal adds $2,720/yr, and 5% annual appreciation supports $116,478 over five years. Five-year ROI reaches 106.23% and total cumulative return in cash sums $148,467. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,681/mo property income instead of your personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacky Luong • Kinetic Real Estate
Mls Name: MLSListings Inc
Mls ID: #ML82032030