1137 Ellington Ct, Brandon, MS, 39042 | $692/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2684 sft

1455 Saint Ann St, Jackson, MS, 39202

4 Bed
2 Bath
1943 sft

128 Madisonville Dr, Canton, MS, 39046

3 Bed
2 Bath
1785 sft

451 Baleigh Way, Canton, MS, 39046

3 Bed
2 Bath
1551 sft

205 Trace Harbor Rd, Madison, MS, 39110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1470 sft

603 Stillwater Cv, Pearl, MS, 39208

$ 271,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

Yandell Rd #ONX2G9, Canton, MS, 39046

3 Bed
2 Bath
1696 sft

452 Mockingbird Ln, Madison, MS, 39110

3 Bed
2 Bath
1646 sft

510 Pinebark Cv, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 1137 Ellington Ct, Brandon, MS, 39042 uses $105,749 cash to close to unlock $8,307/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $2,644/mo, and a $1,561/mo payment keeps the spread at $692/mo. Purchase price stands at $319,000, and rental yield measures 9.95% with $2,644/mo rent. Return on cash invested shows 27.76% in year one, and 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 144.9% and total cumulative return in cash records $153,229. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,644/mo property income covering a $1,561/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.28 Acres lot

$N/A/sqft

No HOA