11319 Camelot Estates Dr, Gulfport, MS, 39503 | $965/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2338 sft

18512 Elkwood Dr, Gulfport, MS, 39503

3 Bed
2 Bath
2246 sft

8052 Crestwood Cv, Biloxi, MS, 39532

4 Bed
2 Bath
2500 sft

18020 Canal Landing Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1590 sft

1118 Grove St, Waveland, MS, 39576

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

14067 Sanctuary Trails Dr, Gulfport, MS, 39503

2 Bed
2 Bath
1191 sft

70 Oak Alley Ln, Long Beach, MS, 39560

3 Bed
2 Bath
2224 sft

89348 Diamondhead Dr E, Bay Saint Louis, MS, 39525

3 Bed
2 Bath
1380 sft

9642 W Oaklawn Rd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 11319 Camelot Estates Dr, Gulfport, MS, 39503 earns $965/mo cash flow from $2,770/mo rent with a $1,444/mo payment. Total monthly income totals $2,770/mo, and annual cash flow totals $11,575/yr on $97,793 capital. ROI tracks 31.75% on current figures, and rental yield reads 11.27% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 166.24% and total cumulative return in cash sums $162,566. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,770/mo property income instead of your personal income.

Single Family

Built in 2007

0.29 Acres lot

$N/A/sqft

No HOA