18512 Elkwood Dr, Gulfport, MS, 39503 | $410/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
920 sft

11001 N Shore Dr, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1520 sft

104 Canal St, Gulfport, MS, 39507

4 Bed
3 Bath
2325 sft

15313 Baywood Cir, Gulfport, MS, 39503

4 Bed
2 Bath
1620 sft

1814 Curcor Dr, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1875 sft

17103 Gina Ln, Gulfport, MS, 39503

4 Bed
3 Bath
1902 sft

15079 Stockridge Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1379 sft

9736 W Oaklawn Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1697 sft

2115 Lauren Dr, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18512 Elkwood Dr, Gulfport, MS, 39503 uses $104,423 cash to close to unlock $4,925/yr annual cash flow and $410/mo monthly cash flow. Total monthly income runs $2,355/mo, and a $1,542/mo payment keeps the spread at $410/mo. Purchase price stands at $315,000, and rental yield measures 8.97% with $2,355/mo rent. Return on cash invested shows 24.63% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 128.13% and total cumulative return in cash records $133,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,355/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Single Family

Built in 2021

9,583 sqft lot

$N/A/sqft

$200 annually HOA