Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mc Gregor at 113 Winding Creek Ln, Mc Gregor, TX, 76657 generates $5,575/mo in rent and, after a $3,159/mo payment, leaves $985/mo in cash flow. Total monthly income is $5,575/mo, and annual cash flow is $11,822/yr on $212,370 invested. Return on cash invested sits at 25.63% in year one, and rental yield is 10.36% on a $645,500 entry. Equity gained on principal adds $4,165/yr, while 5% annual appreciation builds toward $178,340 over five years. Five-year ROI reaches 134.7% and total cumulative return in cash sums $286,061. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,575/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $645,500 |
| 2021-03-24 | Listing removed | N/A |
| 2015-06-11 | Listing removed | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $10053.03 | -0.40% | $566,470 | N/A |
| 2023-05-15 | $10093.38 | -10.19% | $566,470 | 5.24% |
| 2022-05-15 | $11239.16 | 1.84% | $538,274 | 10.00% |
Listed by: Stevie Sheffield • Bentwood Realty
Mls Name: NTREIS
Mls ID: #20936417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
