1421 Promised Land Rd, Hewitt, TX, 76643 | 4.8% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1421 Promised Land Rd, Hewitt, TX, 76643 | 4.8% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2513 sft

1353 Tahonta Dr, Hewitt, TX, 76643

4 Bed
3 Bath
2377 sft

1400 Red Rock Rd, Hewitt, TX, 76643

4 Bed
3 Bath
2430 sft

1404 Red Rock Rd, Hewitt, TX, 76643

4 Bed
3 Bath
2294 sft

1404 Tahonta Dr, Hewitt, TX, 76643

Nearby investment properties with comparable prices

3 Bed
3 Bath
2700 sft

8591 Fm 935, Troy, TX, 76579

4 Bed
3 Bath
3966 sft

671 Hudson Ln, Eddy, TX, 76524

3 Bed
2 Bath
2400 sft

1210 Berger Rd, Temple, TX, 76501

3 Bed
3 Bath
3279 sft

17604 Elm Creek Rd, Moody, TX, 76557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hewitt at 1421 Promised Land Rd, Hewitt, TX, 76643 listed at $689,900 pairs $2,759/mo rent with a $3,377/mo payment. Total monthly income runs $2,759/mo. Return on cash invested measures 8.71% in year one, and rental yield registers 4.8% at a $689,900 basis. Equity gained on principal adds $4,452/yr, and annual property appreciation at 5% supports $190,607 by year five. Five-year ROI tracks 43.97% and total cumulative return in cash totals $99,793. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,759/mo property income relative to a $3,377/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

MLS# 21110973 - Built by J Houston Homes - Ready Now! ~ NEW JOHN HOUSTON HOME IN BULL HIDE ESTATES IN LORENA ISD. Welcome to your dream home. This beautiful Providence floor plan home is one of our most elite homes. The home offers 5 bedrooms, 4 full bathrooms, a study, a game room, and a media room, providing your family with a truly inviting space for all your family and friends. The stunning kitchen offers a granite island and countertops, all-wood custom cabinets to the ceiling, under-mounted cabinet lighting, and a large extended island, all of which create an inviting atmosphere for cooking and entertaining. The primary suite is a true retreat, featuring a soaker tub, a luxury shower, dual vanities, and a nice primary closet. Upstairs offers Jack-n-Jill bedrooms and bath, along with a 5th bedroom, game room, and media room. This is a must-see home! AVAILABLE NOW.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,247 (100%)
Owner Occupied HU	4,500 (72.0%)
Renter Occupied HU	1,579 (25.3%)
Vacant Housing Units	168 ( 2.7%)
Median Home Value	$289,685
Average Home Value	$306,717