








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in China Spring at 8029 N River Xing, China Spring, TX, 76633 priced at $1,195,000 converts $1,676/mo rent into after a $5,849/mo obligation. Total monthly income equals $1,676/mo. Return on cash invested prints -0.77% in year one, and rental yield reads 1.68% against a $1,195,000 entry. Equity gained on principal adds $7,711/yr, while 5% annual appreciation compiles into $330,156 by year five. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,676/mo property income covering a $5,849/mo payment, not borrower’s personal income.
Single Family
Built in 2022
3.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sheila Stewart • Axio Real Estate LLC
Mls Name: NTREIS
Mls ID: #21096056