8460 Spicewood Springs RdChina SpringTX76633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in China Spring at 8460 Spicewood Springs Rd, China Spring, TX, 76633 priced at $1,499,999 converts $5,387/mo rent into after a $7,342/mo obligation. Total monthly income equals $5,387/mo. Return on cash invested prints 7.33% in year one, and rental yield reads 4.31% against a $1,499,999 entry. Equity gained on principal adds $9,679/yr, while 5% annual appreciation compiles into $414,422 by year five. Five-year ROI reaches 36.54% and total cumulative return in cash sums $177,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,387/mo property income covering a $7,342/mo payment, not borrower’s personal income.
Single Family
Built in 2011
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Housing Distribution
Address Breakdown
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Johnson • Camille Johnson
Mls Name: NTREIS
Mls ID: #21055434