Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 113 Early Dr, Byron, GA, 31008 uses $95,678 cash to close to unlock $3,397/yr annual cash flow and $283/mo monthly cash flow. Total monthly income runs $2,040/mo, and a $1,413/mo payment keeps the spread at $283/mo. Purchase price stands at $288,622, and rental yield measures 8.48% with $2,040/mo rent. Return on cash invested shows 23.46% in year one, and 5% annual appreciation builds toward $79,741 over five years. Five-year ROI reaches 121.79% and total cumulative return in cash records $116,524. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $1,413/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Laura Branham • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #257596
