102 Harmony Path, Bonaire, GA, 31005 | $731/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2805 sft

223 Highland Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1784 sft

111 Venus Way, Bonaire, GA, 31005

3 Bed
2 Bath
1512 sft

100 Crestmont Ct, Byron, GA, 31008

3 Bed
2 Bath
2029 sft

204 Tanglewood Dr, Warner Robins, GA, 31093

Nearby investment properties with comparable prices

3 Bed
3 Bath
2176 sft

2350 Price Dr, Macon, GA, 31206

3 Bed
2 Bath
1682 sft

206 Audubon Way, Warner Robins, GA, 31088

3 Bed
2 Bath
1 sft

217 Bryson Way, Warner Robins, GA, 31088

3 Bed
2 Bath
1640 sft

14 Kibbee St #315, Hawkinsville, GA, 31036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 102 Harmony Path, Bonaire, GA, 31005 at $245,900 posts ROI 30.67% with $731/mo cash flow from $2,228/mo rent. Total monthly income equals $2,228/mo, and annual cash flow records $8,772/yr on $81,516 to close. Return on cash invested measures 30.67% and rental yield reads 10.87% at the current $245,900. Equity gained on principal adds $1,587/yr, and 5% annual appreciation supports $67,938 by year five. Five-year ROI prints 160.41% and total cumulative return in cash totals $130,759.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,228/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2009

0.25 Acres lot

$N/A/sqft

No HOA