Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 123 Branch View Trl, Perry, GA, 31069 priced at $248,124 pairs $1,735/mo rent with $225/mo cash flow after a $1,214/mo payment. Total monthly income equals $1,735/mo, and annual cash flow comes to $2,704/yr on $82,253 invested. Return on cash invested is 23.2% in year one, and rental yield stands at 8.39% on a $248,124 basis. Equity gained on principal adds $1,601/yr, and 5% annual appreciation accumulates to $68,552 by year five. Five-year ROI measures 120.39% and total cumulative return in cash reaches $99,021. For financing, Ziffy Mortgage’s DSCR program evaluates $1,735/mo property income against a $1,214/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $248,124 |
| 2024-11-04 | Sold | $16,000 |
| 2019-07-15 | Listing removed | $9,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $128.38 | -10.64% | $6,000 | N/A |
| 2023-05-22 | $143.67 | -1.44% | $6,000 | N/A |
| 2022-05-22 | $145.77 | N/A | $6,000 | N/A |
What's Special
Storage
Listed by: Susan Calhoun • KEG REALTORS
Mls Name: CGMLS
Mls ID: #253364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
