113 Brigham St UNIT 3B, Hudson, MA, 01749 | $220/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

113 Brigham St UNIT 3B, Hudson, MA, 01749 | $220/mo Cash Flow | Ziffy

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
918 sft

75 Huntoon Memorial Hwy APT 4-8, Leicester, MA, 01524

2 Bed
1 Bath
1404 sft

4 Toria Heights Rd UNIT 4, Oxford, MA, 01540

2 Bed
1 Bath
696 sft

124 Charlton St APT F, Oxford, MA, 01540

2 Bed
1 Bath
954 sft

11 Hulbert Rd APT 9, Worcester, MA, 01603

Nearby investment properties with comparable prices

3 Bed
1 Bath
1750 sft

5 Gould Hill Rd, Worcester, MA, 01603

3 Bed
1 Bath
960 sft

54 Kenberma Rd, Worcester, MA, 01604

2 Bed
2 Bath
865 sft

67 Providence Rd APT 1, Grafton, MA, 01519

2 Bed
2 Bath
1384 sft

60 Kendrick Ave, Worcester, MA, 01606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudson at 113 Brigham St UNIT 3B, Hudson, MA, 01749 uses $113,970 cash to close to unlock $2,638/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,387/mo, and a $1,683/mo payment keeps the spread at $220/mo. Purchase price stands at $343,800, and rental yield measures 8.33% with $2,387/mo rent. Return on cash invested shows 22.22% in year one, and 5% annual appreciation builds toward $94,986 over five years. Five-year ROI reaches 115.41% and total cumulative return in cash records $131,531. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,387/mo property income covering a $1,683/mo payment rather than investor’s personal income.

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,337 (100%)
Owner Occupied HU	5,748 (68.9%)
Renter Occupied HU	2,217 (26.6%)
Vacant Housing Units	372 ( 4.5%)
Median Home Value	$595,322
Average Home Value	$671,271