14 Fernwood Dr APT D, Leominster, MA, 01453 | $316/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Fernwood Dr APT D, Leominster, MA, 01453 | $316/mo Cash Flow | Ziffy

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1150 sft

12 Natty Brook Rd UNIT 12, Hubbardston, MA, 01452

2 Bed
1 Bath
792 sft

53 Liberty St #1, Leominster, MA, 01453

2 Bed
2 Bath
1352 sft

4 Saybrook Dr UNIT 4, Hubbardston, MA, 01452

3 Bed
3 Bath
1696 sft

40 Burnshirt Rd, Athol, MA, 01331

Nearby investment properties with comparable prices

3 Bed
2 Bath
1785 sft

71 Alvarado Ave, Worcester, MA, 01604

3 Bed
3 Bath
1680 sft

33 Cobblestone Ln #33, Worcester, MA, 01606

2 Bed
2 Bath
1224 sft

64 Camelot Dr #64, Worcester, MA, 01602

1 Bed
1 Bath
675 sft

52 Shrewsbury Green Dr UNIT D, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leominster at 14 Fernwood Dr APT D, Leominster, MA, 01453 offers a 8.86% rental yield on a $292,500 purchase with $2,160/mo rent. Total monthly income registers $2,160/mo, and a $1,432/mo payment leaves $316/mo available for distribution. Annual cash flow reaches $3,793/yr on $96,964 to close, and return on cash invested stands at 23.82% in year one. Equity gained on principal adds $1,887/yr while 5% annual appreciation supports $80,812 over five years. Portfolio math shows five-year ROI at 124.03% and total cumulative return in cash at $120,261. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,160/mo property income against a $1,432/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228